NHL Buyout Calculator

Barclay Goodrow

age31
posC
shotl
h6'2"
w205lbs
Birthdate
Feb 26, 1993
Player Profile

If Barclay Goodrow was bought out prior to the 2026-2027 season.

Total Cost

$1,250,000$1.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$833,333$833K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$416,667$417K
$833,333$833K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Barclay Goodrow
2026-27 2027-28
Original Cap Hit
$3,641,667$3.64M -
Base Salary
($1,250,000$1.25M) (-)
Total Salary ($2,500,000$2.50M) (-)
Signing Bonus $1,250,000$1.25M -
Annual Buyout Cost $416,667$417K $416,667$417K
Actual Cap Hit
$2,808,334$2.81M
$416,667$417K
Savings
100.0%
$833,333$833K
$-416,667$-417K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2027 Standard Contract
6yrs
value$21,850,002$21.85M
cap hit$3,641,667$3.64M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $3,641,667$3.64M $3,641,667$3.64M $3,641,667$3.64M $3,641,667$3.64M $3,641,667$3.64M $3,641,667$3.64M UFAage 34
AAV $3,641,667$3.64M $3,641,667$3.64M $3,641,667$3.64M $3,641,667$3.64M $3,641,667$3.64M $3,641,667$3.64M
Base $750,000$750K $2,500,000$2.50M $5,100,000$5.10M $5,000,000$5.00M $3,750,000$3.75M $1,250,000$1.25M
Performance Bonuses - - - - - -
Signing Bonuses $1,750,000$1.75M $500,000$500K - - - $1,250,000$1.25M
Total Salary $2,500,000$2.50M $3,000,000$3.00M $5,100,000$5.10M $5,000,000$5.00M $3,750,000$3.75M $2,500,000$2.50M
Minors Salary $2,500,000$2.50M $3,000,000$3.00M $5,100,000$5.10M $5,000,000$5.00M $3,750,000$3.75M $2,500,000$2.50M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement