NHL Buyout Calculator

Beau Akey

#82
age20
posD
shotr
h6'0"
w183lbs
Birthdate
Feb 11, 2005
Player Profile

If Beau Akey was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Beau Akey
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Base Salary
($775,000$775K) ($800,000$800K) ($825,000$825K)
-
-
-
Total Salary ($870,000$870K) ($800,000$800K) ($825,000$825K)
-
-
-
Signing Bonus $95,000$95K
-
-
-
-
-
Annual Buyout Cost $133,333$133K $133,333$133K $133,333$133K $133,333$133K $133,333$133K $133,333$133K
Original Cap Hit
$831,666$832K $831,666$832K $831,666$832K
-
-
-
Oilers logo.
Actual Cap Hit
$189,999$190K
$164,999$165K
$139,999$140K
$133,333$133K
$133,333$133K
$133,333$133K
Oilers logo.
Savings
100.0%
$641,667$642K
$666,667$667K
$691,667$692K
$-133,333$-133K
$-133,333$-133K
$-133,333$-133K

Total Cost

$2,400,000$2.40M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$800,000$800K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$133,333$133K
$800,000$800K / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
25/26
27/28
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2027-28
Buyout Length 6
Buyout End 2030-31
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,494,998$2.49M
cap hit$831,666$832K
Share Player CardEmbed
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $895,000$895K $863,333$863K $831,666$832K $831,666$832K $831,666$832K RFAage 23
AAV $950,000$950K $918,333$918K $886,666$887K $886,666$887K $886,666$887K
Base
-
-
$775,000$775K $800,000$800K $825,000$825K
Performance Bonuses - - $80,000$80K $55,000$55K $30,000$30K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K - -
Total Salary $95,000$95K $95,000$95K $870,000$870K $800,000$800K $825,000$825K
Minors Salary
-
-
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement