NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Braden Holtby

posG
age36
Birthdate
Sep 16, 1989

Buyout Summary

If Braden Holtby was bought out prior to the 2021-2022 season:

Abbreviated $Amounts
2021-22 2022-23
Base Salary
$5,700,000$5.70M
-
Total Salary $5,700,000$5.70M
-
Signing Bonus
-
-
Annual Buyout Cost $1,900,000$1.90M $1,900,000$1.90M
Original Cap Hit
$4,300,000$4.30M -
Canucks logo.
Buyout Cap Hit
$500,000$500K $1,900,000$1.90M
Canucks logo.
Savings
$3,800,000$3.80M $-1,900,000$-1.90M

Total Cost

$5,700,000$5.70M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$3,800,000$3.80M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,900,000$1.90M
$3,800,000$3.80M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
21/22
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2021-22
Buyout Length 2
Buyout End 2022-23
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement