NHL Buyout Calculator

Bradly Nadeau

#29
age20
posC
shotr
h5'11"
w172lbs
Birthdate
May 5, 2005
Player Profile

If Bradly Nadeau was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
Bradly Nadeau
2026-27 2027-28 2028-29 2029-30
Base Salary
($855,000$855K) ($855,000$855K)
-
-
Total Salary ($855,000$855K) ($855,000$855K)
-
-
Signing Bonus
-
-
-
-
Annual Buyout Cost $142,500$143K $142,500$143K $142,500$143K $142,500$143K
Original Cap Hit
$886,666$887K $886,666$887K
-
-
Hurricanes logo.
Actual Cap Hit
$174,166$174K
$174,166$174K
$142,500$143K
$142,500$143K
Hurricanes logo.
Savings
100.0%
$712,500$713K
$712,500$713K
$-142,500$-143K
$-142,500$-143K

Total Cost

$1,710,000$1.71M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$570,000$570K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$570,000$570K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,659,998$2.66M
cap hit$886,666$887K
Share Player CardEmbed
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $950,000$950K $918,333$918K $886,666$887K $886,666$887K $886,666$887K RFAage 23
AAV $950,000$950K $918,333$918K $886,666$887K $886,666$887K $886,666$887K
Base
-
-
$855,000$855K $855,000$855K $855,000$855K
Performance Bonuses - - - - -
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K - -
Total Salary $95,000$95K $95,000$95K $950,000$950K $855,000$855K $855,000$855K
Minors Salary
-
-
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement