NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Brandon Carlo

posD
age28
Birthdate
Nov 26, 1996

Buyout Summary

If Brandon Carlo was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$3,250,000$3.25M
-
Total Salary $3,250,000$3.25M
-
Signing Bonus
-
-
Annual Buyout Cost $1,083,333$1.08M $1,083,333$1.08M
Original Cap Hit
$4,100,000$4.10M -
Maple Leafs logo.
Buyout Cap Hit
$1,643,333$1.64M $920,833$921K
Maple Leafs logo.
Savings
85.0%
$1,841,667$1.84M $-920,833$-921K
Bruins logo.
Actual Cap Hit
$290,000$290K $162,500$163K
Bruins logo.
Savings 15.0%
$325,000$325K $-162,500$-163K

Total Cost

$3,250,000$3.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$2,166,667$2.17M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,083,333$1.08M
$2,166,667$2.17M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost

Retained Salary

This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

6yrs
value$24,600,000$24.60M
cap hit$4,100,000$4.10M
Share Player CardEmbed
Abbreviated $Amounts
2021-22
2022-23
2023-24
2024-25
2025-26
2026-27
2027
Cap Hit $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M UFAage 30
AAV $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M
Base $2,500,000$2.50M $3,500,000$3.50M $4,700,000$4.70M $5,450,000$5.45M $4,200,000$4.20M $3,250,000$3.25M
Performance Bonuses - - - - - -
Signing Bonuses - - $1,000,000$1.00M - - -
Total Salary $2,500,000$2.50M $3,500,000$3.50M $5,700,000$5.70M $5,450,000$5.45M $4,200,000$4.20M $3,250,000$3.25M
Minors Salary
$2,500,000$2.50M
$3,500,000$3.50M
$5,700,000$5.70M
$5,450,000$5.45M
$4,200,000$4.20M
$3,250,000$3.25M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out
Notes
2024 - 2025 10 Team NTC, 2025 - 2026 8 Team NTC, 2026 - 2027 3 Team NTC
* Retained Salary Mar 7, 2025

15.00% of contract was retained by the Boston Bruins in a trade to the Toronto Maple Leafs

Trade Details
Advertisement
Advertisement