NHL Buyout Calculator

Carter Yakemchuk

#58
age19
posD
shotr
h6'4"
w207lbs
Birthdate
Sep 29, 2005
Player Profile

If Carter Yakemchuk was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
Carter Yakemchuk
2026-27 2027-28 2028-29 2029-30
Base Salary
($877,500$878K) ($877,500$878K)
-
-
Total Salary ($975,000$975K) ($877,500$878K)
-
-
Signing Bonus $97,500$98K
-
-
-
Annual Buyout Cost $146,250$146K $146,250$146K $146,250$146K $146,250$146K
Original Cap Hit
$942,500$943K $942,500$943K
-
-
Senators logo.
Actual Cap Hit
$211,250$211K
$211,250$211K
$146,250$146K
$146,250$146K
Senators logo.
Savings
100.0%
$731,250$731K
$731,250$731K
$-146,250$-146K
$-146,250$-146K

Total Cost

$1,755,000$1.76M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$585,000$585K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$146,250$146K
$585,000$585K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,827,500$2.83M
cap hit$942,500$943K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $975,000$975K $942,500$943K $942,500$943K $942,500$943K RFAage 22
AAV $1,975,000$1.98M $1,942,500$1.94M $1,942,500$1.94M $1,942,500$1.94M
Base
-
$877,500$878K $877,500$878K $877,500$878K
Performance Bonuses - $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Signing Bonuses $97,500$98K $97,500$98K $97,500$98K -
Total Salary $97,500$98K $975,000$975K $975,000$975K $877,500$878K
Minors Salary
-
$85,000$85K
$85,000$85K
$85,000$85K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out Buy Out
Advertisement
Advertisement