NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Clay Stevenson

posG
age26
Birthdate
Mar 3, 1999

Buyout Summary

If Clay Stevenson was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$775,000$775K
-
Total Salary $775,000$775K
-
Signing Bonus
-
-
Annual Buyout Cost $258,333$258K $258,333$258K
Original Cap Hit
$775,000$775K -
Capitals logo.
Buyout Cap Hit
$258,333$258K $258,333$258K
Capitals logo.
Savings
$516,667$517K $-258,333$-258K

Total Cost

$775,000$775K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$258,333$258K
$516,667$517K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,325,000$2.33M
cap hit$775,000$775K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $775,000$775K $775,000$775K $775,000$775K UFAage 28
AAV $775,000$775K $775,000$775K $775,000$775K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $775,000$775K $775,000$775K $775,000$775K
Minors Salary
$200,000$200K
$775,000$775K
$775,000$775K
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement