NHL Buyout Calculator

Cody Hodgson

#11
age35
posC
shotr
h6'0"
w192lbs
Birthdate
Feb 18, 1990
Player Profile

If Cody Hodgson was bought out prior to the 2015-2016 season.

Total Cost

$19,000,000$19.00M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$6,333,333$6.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$791,667$792K
$6,333,333$6.33M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
15/16
18/19
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2018-19
Buyout Length 8
Buyout End 2022-23

Buyout Summary

Abbreviated $Amounts
Cody Hodgson
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23
Original Cap Hit
$4,250,000$4.25M $4,250,000$4.25M $4,250,000$4.25M $4,250,000$4.25M
-
-
-
-
Base Salary
($4,000,000$4.00M) ($4,500,000$4.50M) ($5,000,000$5.00M) ($5,500,000$5.50M) (
-
)
(
-
)
(
-
)
(
-
)
Total Salary ($4,000,000$4.00M) ($4,500,000$4.50M) ($5,000,000$5.00M) ($5,500,000$5.50M) (
-
)
(
-
)
(
-
)
(
-
)
Signing Bonus
-
-
-
-
-
-
-
-
Annual Buyout Cost $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K
Sabres logo.
Actual Cap Hit
$1,041,667$1.04M
$541,667$542K
$41,667$42K
$-458,333$-458K
$791,667$792K
$791,667$792K
$791,667$792K
$791,667$792K
Sabres logo.
Savings
100.0%
$3,208,333$3.21M
$3,708,333$3.71M
$4,208,333$4.21M
$4,708,333$4.71M
$-791,667$-792K
$-791,667$-792K
$-791,667$-792K
$-791,667$-792K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement