NHL Buyout Calculator

Cole Caufield

#13
age24
posLW
shotr
h5'8"
w174lbs
Birthdate
Jan 2, 2001
Player Profile

If Cole Caufield was bought out prior to the 2027-2028 season.

Buyout Summary

Abbreviated $Amounts
Cole Caufield
2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Base Salary
($6,215,000$6.22M) ($5,985,000$5.99M) ($5,985,000$5.99M) ($5,985,000$5.99M)
-
-
-
-
Total Salary ($6,215,000$6.22M) ($5,985,000$5.99M) ($5,985,000$5.99M) ($5,985,000$5.99M)
-
-
-
-
Signing Bonus
-
-
-
-
-
-
-
-
Annual Buyout Cost $2,014,167$2.01M $2,014,167$2.01M $2,014,167$2.01M $2,014,167$2.01M $2,014,167$2.01M $2,014,167$2.01M $2,014,167$2.01M $2,014,167$2.01M
Original Cap Hit
$7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M
-
-
-
-
Canadiens logo.
Actual Cap Hit
$3,649,167$3.65M
$3,879,167$3.88M
$3,879,167$3.88M
$3,879,167$3.88M
$2,014,167$2.01M
$2,014,167$2.01M
$2,014,167$2.01M
$2,014,167$2.01M
Canadiens logo.
Savings
100.0%
$4,200,833$4.20M
$3,970,833$3.97M
$3,970,833$3.97M
$3,970,833$3.97M
$-2,014,167$-2.01M
$-2,014,167$-2.01M
$-2,014,167$-2.01M
$-2,014,167$-2.01M

Total Cost

$24,170,000$24.17M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$16,113,333$16.11M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,014,167$2.01M
$16,113,333$16.11M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
27/28
30/31
34/35
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2030-31
Buyout Length 8
Buyout End 2034-35
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

8yrs
value$62,800,000$62.80M
cap hit$7,850,000$7.85M
Share Player CardEmbed
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031
Cap Hit $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M UFAage 30
AAV $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M $7,850,000$7.85M
Base $4,975,000$4.98M $4,975,000$4.98M $9,975,000$9.98M $8,705,000$8.71M $6,215,000$6.22M $5,985,000$5.99M $5,985,000$5.99M $5,985,000$5.99M
Performance Bonuses - - - - - - - -
Signing Bonuses $5,000,000$5.00M $5,000,000$5.00M - - - - - -
Total Salary $9,975,000$9.98M $9,975,000$9.98M $9,975,000$9.98M $8,705,000$8.71M $6,215,000$6.22M $5,985,000$5.99M $5,985,000$5.99M $5,985,000$5.99M
Minors Salary
$9,975,000$9.98M
$9,975,000$9.98M
$9,975,000$9.98M
$8,705,000$8.71M
$6,215,000$6.22M
$5,985,000$5.99M
$5,985,000$5.99M
$5,985,000$5.99M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Yr 6: 15 team no trade list; Yr 7: 10 team no trade list; Yr 8: 5 team no trade list
Advertisement
Advertisement