NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Conor Geekie

posRW
age21
Birthdate
May 5, 2004

Buyout Summary

If Conor Geekie was bought out prior to the 2025-2026 season:

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Base Salary
$855,000$855K $855,000$855K
-
-
Total Salary $855,000$855K $855,000$855K
-
-
Signing Bonus
-
-
- -
Annual Buyout Cost $142,500$143K $142,500$143K $142,500$143K $142,500$143K
Original Cap Hit
$886,666$887K $886,666$887K - -
Lightning logo.
Buyout Cap Hit
$174,166$174K $174,166$174K $142,500$143K $142,500$143K
Lightning logo.
Savings
$712,500$713K $712,500$713K $-142,500$-143K $-142,500$-143K

Total Cost

$1,710,000$1.71M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$570,000$570K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$570,000$570K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,659,998$2.66M
cap hit$886,666$887K
Share Player CardEmbed
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025-26
2026-27
2027
Cap Hit $950,000$950K $918,333$918K $886,666$887K $886,666$887K $886,666$887K RFAage 23
AAV $1,716,667$1.72M $1,685,000$1.69M $1,653,333$1.65M $1,653,333$1.65M $1,653,333$1.65M
Base
-
-
$855,000$855K $855,000$855K $855,000$855K
Performance Bonuses - - $525,000$525K $775,000$775K $1,000,000$1.00M
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K - -
Total Salary $95,000$95K $95,000$95K $950,000$950K $855,000$855K $855,000$855K
Minors Salary
-
-
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Slide Year
Buy Out Buy Out
Advertisement
Advertisement