NHL Buyout Calculator

Corey Perry

#90
age39
posRW
shotr
h6'3"
w207lbs
Birthdate
May 16, 1985
Player Profile

If Corey Perry was bought out prior to the 2019-2020 season.

Total Cost

$12,000,000$12.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$8,000,000$8.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,000,000$2.00M
$8,000,000$8.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
19/20
20/21
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2020-21
Buyout Length 4
Buyout End 2022-23

Buyout Summary

Abbreviated $Amounts
Corey Perry
2019-20 2020-21 2021-22 2022-23
Original Cap Hit
$8,625,000$8.63M $8,625,000$8.63M
-
-
Base Salary
($8,000,000$8.00M) ($4,000,000$4.00M) (
-
)
(
-
)
Total Salary ($8,000,000$8.00M) ($7,000,000$7.00M) (
-
)
(
-
)
Signing Bonus
-
$3,000,000$3.00M
-
-
Annual Buyout Cost $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Ducks logo.
Actual Cap Hit
$2,625,000$2.63M
$6,625,000$6.63M
$2,000,000$2.00M
$2,000,000$2.00M
Ducks logo.
Savings
100.0%
$6,000,000$6.00M
$2,000,000$2.00M
$-2,000,000$-2.00M
$-2,000,000$-2.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2025 Standard Contract
1yr
value$1,150,000$1.15M
cap hit$1,150,000$1.15M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025
Cap Hit $1,150,000$1.15M UFAage 40
AAV $1,400,000$1.40M
Base $1,150,000$1.15M
Performance Bonuses $250,000$250K
Signing Bonuses -
Total Salary $1,150,000$1.15M
Minors Salary
$1,150,000$1.15M
Clauses
UFA Year
Buy Out
Notes
$150K for 15 GP, $50K if team wins 2nd Round (+ Perry either 50% of Round 2 GP or 50% Round 1 & 2 GP), $50K if team wins 3rd Round (+ Perry either 50% of Round 3 GP or 50% Rounds 1-3 GP)
Advertisement
Advertisement