NHL Buyout Calculator

David Goyette

#88
age21
posC
shotl
h5'11"
w174lbs
Birthdate
Mar 27, 2004
Player Profile

If David Goyette was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
David Goyette
2026-27 2027-28
Base Salary
($855,000$855K)
-
Total Salary ($855,000$855K)
-
Signing Bonus
-
-
Annual Buyout Cost $142,500$143K $142,500$143K
Original Cap Hit
$891,666$892K
-
Kraken logo.
Actual Cap Hit
$179,166$179K
$142,500$143K
Kraken logo.
Savings
100.0%
$712,500$713K
$-142,500$-143K

Total Cost

$855,000$855K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$285,000$285K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$285,000$285K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,674,998$2.67M
cap hit$891,666$892K
Share Player CardEmbed
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026-27
2027
Cap Hit $923,333$923K $891,666$892K $891,666$892K $891,666$892K RFAage 23
AAV $950,000$950K $918,333$918K $918,333$918K $918,333$918K
Base
-
$775,000$775K $855,000$855K $855,000$855K
Performance Bonuses - $80,000$80K - -
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K -
Total Salary $95,000$95K $870,000$870K $950,000$950K $855,000$855K
Minors Salary
-
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement