NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

David Schlemko

posD
age38
Birthdate
May 7, 1987

Buyout Summary

If David Schlemko was bought out prior to the 2019-2020 season:

Abbreviated $Amounts
2019-20 2020-21
Base Salary
$1,800,000$1.80M
-
Total Salary $1,800,000$1.80M
-
Signing Bonus - -
Annual Buyout Cost $600,000$600K $600,000$600K
Original Cap Hit
$2,100,000$2.10M -
Flyers logo.
Buyout Cap Hit
$900,000$900K $600,000$600K
Flyers logo.
Savings
$1,200,000$1.20M $-600,000$-600K

Total Cost

$1,800,000$1.80M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$1,200,000$1.20M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$600,000$600K
$1,200,000$1.20M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
19/20
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2019-20
Buyout Length 2
Buyout End 2020-21
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement