NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Devante Smith-Pelly

posRW
age33
Birthdate
Jun 14, 1992

Buyout Summary

If Devante Smith-Pelly was bought out prior to the 2017-2018 season:

Abbreviated $Amounts
2017-18 2018-19
Base Salary
$1,350,000$1.35M
-
Total Salary $1,350,000$1.35M
-
Signing Bonus - -
Annual Buyout Cost $225,000$225K $225,000$225K
Original Cap Hit
$1,300,000$1.30M -
Devils logo.
Buyout Cap Hit
$175,000$175K $225,000$225K
Devils logo.
Savings
$1,125,000$1.13M $-225,000$-225K

Total Cost

$1,350,000$1.35M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$450,000$450K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$225,000$225K
$450,000$450K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
17/18
18/19
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2017-18
Buyout Length 2
Buyout End 2018-19
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement