NHL Buyout Calculator

Devon Toews

#7
age30
posD
shotl
h6'1"
w192lbs
Birthdate
Feb 21, 1994
Player Profile

If Devon Toews was bought out prior to the 2028-2029 season.

Total Cost

$21,250,000$21.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$14,166,667$14.17M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,361,111$2.36M
$14,166,667$14.17M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
28/29
30/31
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2030-31
Buyout Length 6
Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts
Devon Toews
2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
$7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M - - -
Base Salary
($7,750,000$7.75M) ($7,500,000$7.50M) ($6,000,000$6.00M) (-) (-) (-)
Total Salary ($7,750,000$7.75M) ($7,500,000$7.50M) ($6,000,000$6.00M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $2,361,111$2.36M $2,361,111$2.36M $2,361,111$2.36M $2,361,111$2.36M $2,361,111$2.36M $2,361,111$2.36M
Avalanche logo.
Actual Cap Hit
$1,861,111$1.86M
$2,111,111$2.11M
$3,611,111$3.61M
$2,361,111$2.36M
$2,361,111$2.36M
$2,361,111$2.36M
Avalanche logo.
Savings
100.0%
$5,388,889$5.39M
$5,138,889$5.14M
$3,638,889$3.64M
$-2,361,111$-2.36M
$-2,361,111$-2.36M
$-2,361,111$-2.36M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2031 Standard Contract
7yrs
value$50,750,000$50.75M
cap hit$7,250,000$7.25M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031
Cap Hit $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M UFAage 37
AAV $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M
Base $7,750,000$7.75M $7,750,000$7.75M $5,250,000$5.25M $7,750,000$7.75M $7,750,000$7.75M $7,500,000$7.50M $6,000,000$6.00M
Performance Bonuses - - - - - - -
Signing Bonuses - - $1,000,000$1.00M - - - -
Total Salary $7,750,000$7.75M $7,750,000$7.75M $6,250,000$6.25M $7,750,000$7.75M $7,750,000$7.75M $7,500,000$7.50M $6,000,000$6.00M
Minors Salary
$7,750,000$7.75M
$7,750,000$7.75M
$6,250,000$6.25M
$7,750,000$7.75M
$7,750,000$7.75M
$7,500,000$7.50M
$6,000,000$6.00M
Clauses
NMC
NMC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Years 3-7: 12 Team No Trade List
Advertisement
Advertisement
Advertisement