Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Dylan Guenther was bought out prior to the 2026-2027 season:
Abbreviated $Amounts
| 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 | 2036-37 | 2037-38 | 2038-39 | 2039-40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Base Salary
|
$6,750,000$6.75M | $9,000,000$9.00M | $9,000,000$9.00M | $6,750,000$6.75M | $5,700,000$5.70M | $5,500,000$5.50M | $5,442,856$5.44M |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Total Salary | $6,750,000$6.75M | $9,000,000$9.00M | $9,000,000$9.00M | $6,750,000$6.75M | $5,700,000$5.70M | $5,500,000$5.50M | $5,442,856$5.44M |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Signing Bonus |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
- | - | - | - | - | - | - |
| Annual Buyout Cost | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M |
|
Original Cap Hit
|
$7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | - | - | - | - | - | - | - |
 Buyout Cap Hit |
$1,539,115$1.54M | $-710,885$-711K | $-710,885$-711K | $1,539,115$1.54M | $2,589,115$2.59M | $2,789,115$2.79M | $2,846,259$2.85M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M | $1,146,258$1.15M |
Savings
|
$5,603,742$5.60M | $7,853,742$7.85M | $7,853,742$7.85M | $5,603,742$5.60M | $4,553,742$4.55M | $4,353,742$4.35M | $4,296,598$4.30M | $-1,146,258$-1.15M | $-1,146,258$-1.15M | $-1,146,258$-1.15M | $-1,146,258$-1.15M | $-1,146,258$-1.15M | $-1,146,258$-1.15M | $-1,146,258$-1.15M |
Total Cost
$48,142,856$48.14M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$16,047,619$16.05M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$1,146,258$1.15M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
14yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
$
26/27
32/33
39/40
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
7
Contract End
2032-33
Buyout Length
14
Buyout End
2039-40
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030-31
|
2031-32
|
2032-33
|
2033 |
|
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | UFAage 30 |
| AAV | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | $7,142,857$7.14M | |
| Base | $9,000,000$9.00M | $6,750,000$6.75M | $9,000,000$9.00M | $9,000,000$9.00M | $6,750,000$6.75M | $5,700,000$5.70M | $5,500,000$5.50M | $5,442,856$5.44M | |
| Performance Bonuses | - | - | - | - | - | - | - | - | |
| Signing Bonuses | - | - | - | - | - | - | - | - | |
| Total Salary | $9,000,000$9.00M | $6,750,000$6.75M | $9,000,000$9.00M | $9,000,000$9.00M | $6,750,000$6.75M | $5,700,000$5.70M | $5,500,000$5.50M | $5,442,856$5.44M | |
| Minors Salary |
$9,000,000$9.00M
|
$6,750,000$6.75M
|
$9,000,000$9.00M
|
$9,000,000$9.00M
|
$6,750,000$6.75M
|
$5,700,000$5.70M
|
$5,500,000$5.50M
|
$5,442,856$5.44M
|
|
| Clauses |
M-NTC
|
M-NTC
|
M-NTC
|
||||||
| Year Type | RFA | RFA | RFA | RFA | RFA | UFA | UFA | UFA | |
| UFA Year | |||||||||
| Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Notes
Yrs 6-8: 10 team no trade list
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
21% |
|
$9.25M |
18% |
|
$10.50M |
12% |
|
$3.85M |
11% |
|
$14.00M |
11% |
|
$4.82M |
10% |
|
$5.25M |
9% |
|
$7.00M |
9% |
The Latest From PuckPedia
Advertisement
Advertisement