NHL Buyout Calculator

Dylan Holloway

#81
age23
posC
shotl
h6'1"
w205lbs
Birthdate
Sep 23, 2001
Player Profile

If Dylan Holloway was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Dylan Holloway
2025-26 2026-27
Base Salary
($2,290,457$2.29M)
-
Total Salary ($2,290,457$2.29M)
-
Signing Bonus
-
-
Annual Buyout Cost $381,743$382K $381,743$382K
Original Cap Hit
$2,290,457$2.29M
-
Blues logo.
Actual Cap Hit
$381,743$382K
$381,743$382K
Blues logo.
Savings
100.0%
$1,908,714$1.91M
$-381,743$-382K

Total Cost

$2,290,457$2.29M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$763,486$763K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$381,743$382K
$763,486$763K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$4,580,914$4.58M
cap hit$2,290,457$2.29M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $2,290,457$2.29M $2,290,457$2.29M RFAage 24
AAV $2,290,457$2.29M $2,290,457$2.29M
Base $2,290,457$2.29M $2,290,457$2.29M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $2,290,457$2.29M $2,290,457$2.29M
Minors Salary
$2,290,457$2.29M
$2,290,457$2.29M
Clauses
UFA Year
Buy Out Buy Out
Notes
Offer Sheet from St. Louis Blues

The Latest From PuckPedia

Advertisement
Advertisement