Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Elias Lindholm was bought out prior to the 2027-2028 season:
Abbreviated $Amounts
| 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | |
|---|---|---|---|---|---|---|---|---|
|
Base Salary
|
$5,500,000$5.50M | $4,750,000$4.75M | $4,000,000$4.00M | $4,000,000$4.00M |
-
|
-
|
-
|
-
|
| Total Salary | $7,500,000$7.50M | $6,750,000$6.75M | $6,000,000$6.00M | $6,000,000$6.00M |
-
|
-
|
-
|
-
|
| Signing Bonus | $2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | - | - | - | - |
| Annual Buyout Cost | $1,520,833$1.52M | $1,520,833$1.52M | $1,520,833$1.52M | $1,520,833$1.52M | $1,520,833$1.52M | $1,520,833$1.52M | $1,520,833$1.52M | $1,520,833$1.52M |
|
Original Cap Hit
|
$7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | - | - | - | - |
 Buyout Cap Hit |
$3,770,833$3.77M | $4,520,833$4.52M | $5,270,833$5.27M | $5,270,833$5.27M | $1,520,833$1.52M | $1,520,833$1.52M | $1,520,833$1.52M | $1,520,833$1.52M |
Savings
|
$3,979,167$3.98M | $3,229,167$3.23M | $2,479,167$2.48M | $2,479,167$2.48M | $-1,520,833$-1.52M | $-1,520,833$-1.52M | $-1,520,833$-1.52M | $-1,520,833$-1.52M |
Total Cost
$18,250,000$18.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$12,166,667$12.17M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$1,520,833$1.52M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
27/28
30/31
34/35
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
4
Contract End
2030-31
Buyout Length
8
Buyout End
2034-35
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030-31
|
2031 |
|
|---|---|---|---|---|---|---|---|---|
| Cap Hit | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | UFAage 36 |
| AAV | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | $7,750,000$7.75M | |
| Base | $6,000,000$6.00M | $6,000,000$6.00M | $5,500,000$5.50M | $5,500,000$5.50M | $4,750,000$4.75M | $4,000,000$4.00M | $4,000,000$4.00M | |
| Performance Bonuses | - | - | - | - | - | - | - | |
| Signing Bonuses | $4,000,000$4.00M | $3,000,000$3.00M | $3,500,000$3.50M | $2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | |
| Total Salary | $10,000,000$10.00M | $9,000,000$9.00M | $9,000,000$9.00M | $7,500,000$7.50M | $6,750,000$6.75M | $6,000,000$6.00M | $6,000,000$6.00M | |
| Minors Salary |
$10,000,000$10.00M
|
$9,000,000$9.00M
|
$9,000,000$9.00M
|
$7,500,000$7.50M
|
$6,750,000$6.75M
|
$6,000,000$6.00M
|
$6,000,000$6.00M
|
|
| Clauses |
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
M-NTC
|
M-NTC
|
|
| Year Type | UFA | UFA | UFA | UFA | UFA | UFA | UFA | |
| UFA Year | ||||||||
| Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Notes
NMC Years 1-5 until May 31, 2029; 10 team Trade List in Yr 6 until May 31, 2030; 10 team No Trade List in Yr 7
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
23% |
|
$9.25M |
18% |
|
$10.50M |
12% |
|
$4.82M |
11% |
|
$14.00M |
10% |
|
$5.25M |
9% |
|
$12.00M |
8% |
|
$7.00M |
8% |
The Latest From PuckPedia
Advertisement
Advertisement