NHL Buyout Calculator

Eriks Mateiko

#73
age19
posLW
shotl
h6'6"
w209lbs
Birthdate
Nov 18, 2005
Player Profile

If Eriks Mateiko was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Eriks Mateiko
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Base Salary
($775,000$775K) ($800,000$800K) ($800,000$800K)
-
-
-
Total Salary ($872,500$873K) ($897,500$898K) ($800,000$800K)
-
-
-
Signing Bonus $97,500$98K $97,500$98K
-
-
-
-
Annual Buyout Cost $131,944$132K $131,944$132K $131,944$132K $131,944$132K $131,944$132K $131,944$132K
Original Cap Hit
$856,667$857K $856,667$857K $856,667$857K
-
-
-
Capitals logo.
Actual Cap Hit
$213,611$214K
$188,611$189K
$188,611$189K
$131,944$132K
$131,944$132K
$131,944$132K
Capitals logo.
Savings
100.0%
$643,056$643K
$668,056$668K
$668,056$668K
$-131,944$-132K
$-131,944$-132K
$-131,944$-132K

Total Cost

$2,375,000$2.38M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 19 years old at the buyout, giving him a 33% buyout multiplier.
$791,667$792K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$131,944$132K
$791,667$792K / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
25/26
27/28
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2027-28
Buyout Length 6
Buyout End 2030-31
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,570,001$2.57M
cap hit$856,667$857K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $889,167$889K $856,667$857K $856,667$857K $856,667$857K RFAage 22
AAV $975,000$975K $942,500$943K $942,500$943K $942,500$943K
Base
-
$775,000$775K $800,000$800K $800,000$800K
Performance Bonuses - $102,500$103K $77,500$78K $77,500$78K
Signing Bonuses $97,500$98K $97,500$98K $97,500$98K -
Total Salary $97,500$98K $872,500$873K $897,500$898K $800,000$800K
Minors Salary
-
$85,000$85K
$85,000$85K
$85,000$85K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement