NHL Buyout Calculator

Hiroki Gojsic

#92
age18
posRW
shotr
h6'3"
w209lbs
Birthdate
May 1, 2006
Player Profile

If Hiroki Gojsic was bought out prior to the 2025-2026 season.

Total Cost

$1,550,000$1.55M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 19 years old at the buyout, giving him a 33% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$516,667$517K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Hiroki Gojsic
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$865,000$865K $865,000$865K - -
Base Salary
($775,000$775K) ($775,000$775K) (-) (-)
Total Salary ($865,000$865K) ($865,000$865K) (-) (-)
Signing Bonus $90,000$90K $90,000$90K - -
Annual Buyout Cost $129,167$129K $129,167$129K $129,167$129K $129,167$129K
Predators logo.
Actual Cap Hit
$219,167$219K
$219,167$219K
$129,167$129K
$129,167$129K
Predators logo.
Savings
100.0%
$645,833$646K
$645,833$646K
$-129,167$-129K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Entry Level Contract
3yrs
value$2,595,000$2.60M
cap hit$865,000$865K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $865,000$865K $865,000$865K $865,000$865K RFAage 21
AAV $900,000$900K $900,000$900K $900,000$900K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses $35,000$35K $35,000$35K $35,000$35K
Signing Bonuses $90,000$90K $90,000$90K $90,000$90K
Total Salary $865,000$865K $865,000$865K $865,000$865K
Minors Salary
$85,000$85K
$85,000$85K
$85,000$85K
Clauses
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement