NHL Buyout Calculator

Ivan Fedotov

#82
age28
posG
shot
h6'8"
w212lbs
Birthdate
Nov 28, 1996
Player Profile

If Ivan Fedotov was bought out prior to the 2025-2026 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$258,333$258K
$516,667$517K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Ivan Fedotov
2025-26 2026-27
Original Cap Hit
$3,275,000$3.28M -
Base Salary
($775,000$775K) (-)
Total Salary ($3,275,000$3.28M) (-)
Signing Bonus $2,500,000$2.50M -
Annual Buyout Cost $258,333$258K $258,333$258K
Flyers logo.
Actual Cap Hit
$2,758,333$2.76M
$258,333$258K
Flyers logo.
Savings
100.0%
$516,667$517K
$-258,333$-258K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2026 Standard Contract
2yrs
value$6,550,000$6.55M
cap hit$3,275,000$3.28M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $3,275,000$3.28M $3,275,000$3.28M UFAage 29
AAV $3,275,000$3.28M $3,275,000$3.28M
Base $775,000$775K $775,000$775K
Performance Bonuses - -
Signing Bonuses $2,500,000$2.50M $2,500,000$2.50M
Total Salary $3,275,000$3.28M $3,275,000$3.28M
Minors Salary
$3,275,000$3.28M
$3,275,000$3.28M
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement