NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Jake Virtanen

posRW
age29
Birthdate
Aug 17, 1996

Buyout Summary

If Jake Virtanen was bought out prior to the 2021-2022 season:

Abbreviated $Amounts
2021-22 2022-23
Base Salary
$3,000,000$3.00M
-
Total Salary $3,400,000$3.40M
-
Signing Bonus $400,000$400K -
Annual Buyout Cost $500,000$500K $500,000$500K
Original Cap Hit
$2,550,000$2.55M -
Canucks logo.
Buyout Cap Hit
$50,000$50K $500,000$500K
Canucks logo.
Savings
$2,500,000$2.50M $-500,000$-500K

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$1,000,000$1.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$500,000$500K
$1,000,000$1.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
21/22
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2021-22
Buyout Length 2
Buyout End 2022-23
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement