NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Jesse Nurmi

posLW
age20
Birthdate
Mar 7, 2005

Buyout Summary

If Jesse Nurmi was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30
Base Salary
$775,000$775K $775,000$775K
-
-
Total Salary $870,000$870K $775,000$775K
-
-
Signing Bonus $95,000$95K
-
- -
Annual Buyout Cost $129,167$129K $129,167$129K $129,167$129K $129,167$129K
Original Cap Hit
$838,333$838K $838,333$838K - -
Islanders logo.
Buyout Cap Hit
$192,500$192K $192,500$192K $129,167$129K $129,167$129K
Islanders logo.
Savings
$645,833$646K $645,833$646K $-129,167$-129K $-129,167$-129K

Total Cost

$1,550,000$1.55M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$516,667$517K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,514,999$2.51M
cap hit$838,333$838K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $870,000$870K $838,333$838K $838,333$838K $838,333$838K RFAage 23
AAV $950,000$950K $918,333$918K $918,333$918K $918,333$918K
Base
-
$775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - $80,000$80K $80,000$80K $80,000$80K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K -
Total Salary $95,000$95K $870,000$870K $870,000$870K $775,000$775K
Minors Salary
-
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement