NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Joseph Woll

posG
age27
Birthdate
Jul 12, 1998

Buyout Summary

If Joseph Woll was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30
Base Salary
$3,000,000$3.00M $3,000,000$3.00M
-
-
Total Salary $4,000,000$4.00M $4,000,000$4.00M
-
-
Signing Bonus $1,000,000$1.00M $1,000,000$1.00M - -
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Original Cap Hit
$3,666,667$3.67M $3,666,667$3.67M - -
Maple Leafs logo.
Buyout Cap Hit
$1,666,667$1.67M $1,666,667$1.67M $1,000,000$1.00M $1,000,000$1.00M
Maple Leafs logo.
Savings
$2,000,000$2.00M $2,000,000$2.00M $-1,000,000$-1.00M $-1,000,000$-1.00M

Total Cost

$6,000,000$6.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$4,000,000$4.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$4,000,000$4.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$11,000,001$11.00M
cap hit$3,666,667$3.67M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028
Cap Hit $3,666,667$3.67M $3,666,667$3.67M $3,666,667$3.67M UFAage 29
AAV $3,666,667$3.67M $3,666,667$3.67M $3,666,667$3.67M
Base $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Performance Bonuses - - -
Signing Bonuses - $1,000,000$1.00M $1,000,000$1.00M
Total Salary $3,000,000$3.00M $4,000,000$4.00M $4,000,000$4.00M
Minors Salary
$3,000,000$3.00M
$4,000,000$4.00M
$4,000,000$4.00M
Clauses
M-NTC
UFA Year
Buy Out Buy Out Buy Out
Notes
8 team no trade list in 2027-28

The Latest From PuckPedia

Advertisement
Advertisement