Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Josh Morrissey was bought out prior to the 2026-2027 season:
Abbreviated $Amounts
| 2026-27 | 2027-28 | 2028-29 | 2029-30 | |
|---|---|---|---|---|
|
Base Salary
|
$4,800,000$4.80M | $4,800,000$4.80M |
-
|
-
|
| Total Salary | $4,800,000$4.80M | $4,800,000$4.80M |
-
|
-
|
| Signing Bonus |
-
|
-
|
- | - |
| Annual Buyout Cost | $1,600,000$1.60M | $1,600,000$1.60M | $1,600,000$1.60M | $1,600,000$1.60M |
|
Original Cap Hit
|
$6,250,000$6.25M | $6,250,000$6.25M | - | - |
 Buyout Cap Hit |
$3,050,000$3.05M | $3,050,000$3.05M | $1,600,000$1.60M | $1,600,000$1.60M |
Savings
|
$3,200,000$3.20M | $3,200,000$3.20M | $-1,600,000$-1.60M | $-1,600,000$-1.60M |
Total Cost
$9,600,000$9.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$6,400,000$6.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$1,600,000$1.60M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
2
Contract End
2027-28
Buyout Length
4
Buyout End
2029-30
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2020-21
|
2021-22
|
2022-23
|
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028 |
|
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | UFAage 33 |
| AAV | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | |
| Base | $8,000,000$8.00M | $8,000,000$8.00M | $5,200,000$5.20M | $8,000,000$8.00M | $6,400,000$6.40M | $4,800,000$4.80M | $4,800,000$4.80M | $4,800,000$4.80M | |
| Performance Bonuses | - | - | - | - | - | - | - | - | |
| Signing Bonuses | - | - | - | - | - | - | - | - | |
| Total Salary | $8,000,000$8.00M | $8,000,000$8.00M | $5,200,000$5.20M | $8,000,000$8.00M | $6,400,000$6.40M | $4,800,000$4.80M | $4,800,000$4.80M | $4,800,000$4.80M | |
| Minors Salary |
$8,000,000$8.00M
|
$8,000,000$8.00M
|
$5,200,000$5.20M
|
$8,000,000$8.00M
|
$6,400,000$6.40M
|
$4,800,000$4.80M
|
$4,800,000$4.80M
|
$4,800,000$4.80M
|
|
| Clauses |
NMC
|
NMC
|
NMC
|
M-NTC
|
M-NTC
|
M-NTC
|
|||
| Year Type | RFA | RFA | UFA | UFA | UFA | UFA | UFA | UFA | |
| UFA Year | |||||||||
| Buy Out | Buy Out | Buy Out |
Notes
Yrs 6-8; 15 team no trade list
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
23% |
|
$9.25M |
18% |
|
$10.50M |
12% |
|
$4.82M |
11% |
|
$14.00M |
10% |
|
$5.25M |
9% |
|
$12.00M |
8% |
|
$7.00M |
8% |
The Latest From PuckPedia
Advertisement
Advertisement