NHL Buyout Calculator

J.T. Miller

#9
age31
posC
shotl
h6'1"
w218lbs
Birthdate
Mar 14, 1993
Player Profile

If J.T. Miller was bought out prior to the 2029-2030 season.

Total Cost

$7,000,000$7.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 36 years old at the buyout, giving him a 67% buyout multiplier.
$4,666,667$4.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,333,333$2.33M
$4,666,667$4.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
29/30
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2029-30
Buyout Length 2
Buyout End 2030-31

Buyout Summary

Abbreviated $Amounts
J.T. Miller
2029-30 2030-31
Original Cap Hit
$8,000,000$8.00M -
Base Salary
($7,000,000$7.00M) (-)
Total Salary ($7,000,000$7.00M) (-)
Signing Bonus - -
Annual Buyout Cost $2,333,333$2.33M $2,333,333$2.33M
Canucks logo.
Actual Cap Hit
$3,333,333$3.33M
$2,333,333$2.33M
Canucks logo.
Savings
100.0%
$4,666,667$4.67M
$-2,333,333$-2.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2030 Standard Contract
7yrs
value$56,000,000$56.00M
cap hit$8,000,000$8.00M
Share Player CardEmbed
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030
Cap Hit $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M UFAage 37
AAV $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
Base $1,000,000$1.00M $4,000,000$4.00M $4,000,000$4.00M $7,000,000$7.00M $4,500,000$4.50M $4,500,000$4.50M $7,000,000$7.00M
Performance Bonuses - - - - - - -
Signing Bonuses $8,500,000$8.50M $5,000,000$5.00M $5,000,000$5.00M - $3,000,000$3.00M $2,500,000$2.50M -
Total Salary $9,500,000$9.50M $9,000,000$9.00M $9,000,000$9.00M $7,000,000$7.00M $7,500,000$7.50M $7,000,000$7.00M $7,000,000$7.00M
Minors Salary
$9,500,000$9.50M
$9,000,000$9.00M
$9,000,000$9.00M
$7,000,000$7.00M
$7,500,000$7.50M
$7,000,000$7.00M
$7,000,000$7.00M
Clauses
NMC
NMC
NMC
NMC
NMC M-NTC
NMC M-NTC
NMC M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
NMC; Years 5-7: 15 team No Trade List
Advertisement
Advertisement
Advertisement