NHL Buyout Calculator

Justin Holl

age32
posD
shotr
h6'4"
w194lbs
Birthdate
Jan 30, 1992
Player Profile

If Justin Holl was bought out prior to the 2025-2026 season.

Total Cost

$3,400,000$3.40M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$2,266,667$2.27M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,133,333$1.13M
$2,266,667$2.27M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Justin Holl
2025-26 2026-27
Original Cap Hit
$3,400,000$3.40M -
Base Salary
($3,400,000$3.40M) (-)
Total Salary ($3,400,000$3.40M) (-)
Signing Bonus - -
Annual Buyout Cost $1,133,333$1.13M $1,133,333$1.13M
Actual Cap Hit
$1,133,333$1.13M
$1,133,333$1.13M
Savings
100.0%
$2,266,667$2.27M
$-1,133,333$-1.13M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$10,200,000$10.20M
cap hit$3,400,000$3.40M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $3,400,000$3.40M $3,400,000$3.40M $3,400,000$3.40M UFAage 34
AAV $3,400,000$3.40M $3,400,000$3.40M $3,400,000$3.40M
Base $3,400,000$3.40M $3,400,000$3.40M $3,400,000$3.40M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $3,400,000$3.40M $3,400,000$3.40M $3,400,000$3.40M
Minors Salary $3,400,000$3.40M $3,400,000$3.40M $3,400,000$3.40M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement