NHL Buyout Calculator

Kevin Shattenkirk

#12
age36
posD
shotr
h6'0"
w207lbs
Birthdate
Jan 29, 1989
Player Profile

If Kevin Shattenkirk was bought out prior to the 2019-2020 season.

Total Cost

$8,600,000$8.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$5,733,333$5.73M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,433,333$1.43M
$5,733,333$5.73M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
19/20
20/21
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2020-21
Buyout Length 4
Buyout End 2022-23

Buyout Summary

Abbreviated $Amounts
Kevin Shattenkirk
2019-20 2020-21 2021-22 2022-23
Original Cap Hit
$6,650,000$6.65M $6,650,000$6.65M
-
-
Base Salary
($6,600,000$6.60M) ($2,000,000$2.00M) (
-
)
(
-
)
Total Salary ($6,600,000$6.60M) ($4,000,000$4.00M) (
-
)
(
-
)
Signing Bonus
-
$2,000,000$2.00M
-
-
Annual Buyout Cost $1,433,333$1.43M $1,433,333$1.43M $1,433,333$1.43M $1,433,333$1.43M
Rangers logo.
Actual Cap Hit
$1,483,333$1.48M
$6,083,333$6.08M
$1,433,333$1.43M
$1,433,333$1.43M
Rangers logo.
Savings
100.0%
$5,166,667$5.17M
$566,667$567K
$-1,433,333$-1.43M
$-1,433,333$-1.43M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement