NHL Buyout Calculator

Kiefer Sherwood

#44
age29
posC
shotr
h6'0"
w194lbs
Birthdate
Mar 31, 1995
Player Profile

If Kiefer Sherwood was bought out prior to the 2025-2026 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$258,333$258K
$516,667$517K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Kiefer Sherwood
2025-26 2026-27
Original Cap Hit
$1,500,000$1.50M -
Base Salary
($775,000$775K) (-)
Total Salary ($1,300,000$1.30M) (-)
Signing Bonus $525,000$525K -
Annual Buyout Cost $258,333$258K $258,333$258K
Canucks logo.
Actual Cap Hit
$983,333$983K
$258,333$258K
Canucks logo.
Savings
100.0%
$516,667$517K
$-258,333$-258K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2026 Standard Contract
2yrs
value$3,000,000$3.00M
cap hit$1,500,000$1.50M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $1,500,000$1.50M $1,500,000$1.50M UFAage 31
AAV $1,500,000$1.50M $1,500,000$1.50M
Base $775,000$775K $775,000$775K
Performance Bonuses - -
Signing Bonuses $925,000$925K $525,000$525K
Total Salary $1,700,000$1.70M $1,300,000$1.30M
Minors Salary
$1,700,000$1.70M
$1,300,000$1.30M
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement