NHL Buyout Calculator

Luca Pinelli

#53
age20
posC
shotl
h5'9"
w168lbs
Birthdate
Apr 5, 2005
Player Profile

If Luca Pinelli was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
Luca Pinelli
2026-27 2027-28 2028-29 2029-30
Base Salary
($775,000$775K) ($800,000$800K)
-
-
Total Salary ($870,000$870K) ($800,000$800K)
-
-
Signing Bonus $95,000$95K
-
-
-
Annual Buyout Cost $131,250$131K $131,250$131K $131,250$131K $131,250$131K
Original Cap Hit
$846,666$847K $846,666$847K
-
-
Blue Jackets logo.
Actual Cap Hit
$202,916$203K
$177,916$178K
$131,250$131K
$131,250$131K
Blue Jackets logo.
Savings
100.0%
$643,750$644K
$668,750$669K
$-131,250$-131K
$-131,250$-131K

Total Cost

$1,575,000$1.58M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$525,000$525K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$131,250$131K
$525,000$525K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,539,998$2.54M
cap hit$846,666$847K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $878,333$878K $846,666$847K $846,666$847K $846,666$847K RFAage 23
AAV $950,000$950K $918,333$918K $918,333$918K $918,333$918K
Base
-
$775,000$775K $775,000$775K $800,000$800K
Performance Bonuses - $80,000$80K $80,000$80K $55,000$55K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K -
Total Salary $95,000$95K $870,000$870K $870,000$870K $800,000$800K
Minors Salary
-
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement