NHL Buyout Calculator

Marshall Warren

#41
age23
posD
shotl
h6'0"
w185lbs
Birthdate
Apr 20, 2001
Player Profile

If Marshall Warren was bought out prior to the 2025-2026 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Marshall Warren
2025-26 2026-27
Original Cap Hit
$825,000$825K -
Base Salary
($775,000$775K) (-)
Total Salary ($825,000$825K) (-)
Signing Bonus $50,000$50K -
Annual Buyout Cost $129,167$129K $129,167$129K
Islanders logo.
Actual Cap Hit
$179,167$179K
$129,167$129K
Islanders logo.
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2026 Entry Level Contract
2yrs
value$1,650,000$1.65M
cap hit$825,000$825K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $825,000$825K $825,000$825K RFAage 25
AAV $825,000$825K $825,000$825K
Base $775,000$775K $775,000$775K
Performance Bonuses - -
Signing Bonuses $50,000$50K $50,000$50K
Total Salary $825,000$825K $825,000$825K
Minors Salary
$70,000$70K
$75,000$75K
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement