NHL Buyout Calculator

Martin Fehervary

#42
age25
posD
shotl
h6'2"
w203lbs
Birthdate
Oct 6, 1999
Player Profile

If Martin Fehervary was bought out prior to the 2025-2026 season.

Total Cost

$1,075,000$1.08M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$358,333$358K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$179,167$179K
$358,333$358K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Martin Fehervary
2025-26 2026-27
Original Cap Hit
$2,675,000$2.68M -
Base Salary
($1,075,000$1.08M) (-)
Total Salary ($2,075,000$2.08M) (-)
Signing Bonus $1,000,000$1.00M -
Annual Buyout Cost $179,167$179K $179,167$179K
Capitals logo.
Actual Cap Hit
$1,779,167$1.78M
$179,167$179K
Capitals logo.
Savings
100.0%
$895,833$896K
$-179,167$-179K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$8,025,000$8.03M
cap hit$2,675,000$2.68M
Share Player CardEmbed
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026
Cap Hit $2,675,000$2.68M $2,675,000$2.68M $2,675,000$2.68M RFAage 26
AAV $2,675,000$2.68M $2,675,000$2.68M $2,675,000$2.68M
Base $2,400,000$2.40M $1,550,000$1.55M $1,075,000$1.08M
Performance Bonuses - - -
Signing Bonuses $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Total Salary $3,400,000$3.40M $2,550,000$2.55M $2,075,000$2.08M
Minors Salary
$3,400,000$3.40M
$2,550,000$2.55M
$2,075,000$2.08M
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement