NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Nick Lardis

posLW
age20
Birthdate
Jul 8, 2005

Buyout Summary

If Nick Lardis was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30
Base Salary
$775,000$775K $855,000$855K
-
-
Total Salary $870,000$870K $855,000$855K
-
-
Signing Bonus $95,000$95K
-
- -
Annual Buyout Cost $135,833$136K $135,833$136K $135,833$136K $135,833$136K
Original Cap Hit
$865,000$865K $865,000$865K - -
Blackhawks logo.
Buyout Cap Hit
$225,833$226K $145,833$146K $135,833$136K $135,833$136K
Blackhawks logo.
Savings
$639,167$639K $719,167$719K $-135,833$-136K $-135,833$-136K

Total Cost

$1,630,000$1.63M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$543,333$543K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$135,833$136K
$543,333$543K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,595,000$2.60M
cap hit$865,000$865K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $896,667$897K $865,000$865K $865,000$865K $865,000$865K RFAage 22
AAV $950,000$950K $918,333$918K $918,333$918K $918,333$918K
Base
-
$775,000$775K $775,000$775K $855,000$855K
Performance Bonuses - $80,000$80K $80,000$80K -
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K -
Total Salary $95,000$95K $870,000$870K $870,000$870K $855,000$855K
Minors Salary
-
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement