NHL Buyout Calculator

Niko Huuhtanen

#47
age21
posRW
shotr
h6'3"
w198lbs
Birthdate
Jun 26, 2003
Player Profile

If Niko Huuhtanen was bought out prior to the 2026-2027 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
 $258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Niko Huuhtanen
 2026-27 2027-28
Original Cap Hit
 $867,500$868K
-
Base Salary
 ($775,000$775K) (
-
)
Total Salary ($867,500$868K) (
-
)
Signing Bonus $92,500$93K
-
Annual Buyout Cost $129,167$129K $129,167$129K
Lightning logo.
Actual Cap Hit
$221,667$222K
$129,167$129K
Lightning logo.
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Entry Level Contract
3yrs
value$2,602,500$2.60M
cap hit$867,500$868K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $867,500$868K $867,500$868K $867,500$868K RFAage 24
AAV $925,000$925K $925,000$925K $925,000$925K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses $57,500$58K $57,500$58K $57,500$58K
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K
Total Salary $867,500$868K $867,500$868K $867,500$868K
Minors Salary
$80,000$80K
$80,000$80K
$80,000$80K
Clauses
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement