Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
If Noah Hanifin was bought out prior to the 2025-2026 season.
Total Cost
$28,400,000$28.40M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$18,933,333$18.93M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$1,352,381$1.35M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
14yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
$
25/26
31/32
38/39
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
7
Contract End
2031-32
Buyout Length
14
Buyout End
2038-39
Buyout Summary
Abbreviated $Amounts
Noah Hanifin |
2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 | 2036-37 | 2037-38 | 2038-39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Original Cap Hit
|
$7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | - | - | - | - | - | - | - |
|
Base Salary
|
($1,600,000$1.60M) | ($2,000,000$2.00M) | ($2,000,000$2.00M) | ($5,700,000$5.70M) | ($5,700,000$5.70M) | ($5,700,000$5.70M) | ($5,700,000$5.70M) | (-) | (-) | (-) | (-) | (-) | (-) | (-) |
| Total Salary | ($9,500,000$9.50M) | ($9,500,000$9.50M) | ($7,500,000$7.50M) | ($5,700,000$5.70M) | ($5,700,000$5.70M) | ($5,700,000$5.70M) | ($5,700,000$5.70M) | (-) | (-) | (-) | (-) | (-) | (-) | (-) |
| Signing Bonus | $7,900,000$7.90M | $7,500,000$7.50M | $5,500,000$5.50M | - | - | - | - | - | - | - | - | - | - | - |
| Annual Buyout Cost | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M | $1,352,381$1.35M |
 Actual Cap Hit |
$7,102,381$7.10M |
$6,702,381$6.70M |
$6,702,381$6.70M |
$3,002,381$3.00M |
$3,002,381$3.00M |
$3,002,381$3.00M |
$3,002,381$3.00M |
$1,352,381$1.35M |
$1,352,381$1.35M |
$1,352,381$1.35M |
$1,352,381$1.35M |
$1,352,381$1.35M |
$1,352,381$1.35M |
$1,352,381$1.35M |
Savings 100.0% |
$247,619$248K |
$647,619$648K |
$647,619$648K |
$4,347,619$4.35M |
$4,347,619$4.35M |
$4,347,619$4.35M |
$4,347,619$4.35M |
$-1,352,381$-1.35M |
$-1,352,381$-1.35M |
$-1,352,381$-1.35M |
$-1,352,381$-1.35M |
$-1,352,381$-1.35M |
$-1,352,381$-1.35M |
$-1,352,381$-1.35M |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2024-2032
Standard Contract
8yrs
value$58,800,000$58.80M
cap hit$7,350,000$7.35M
expiry
2032
UFA
age 35
Abbreviated $Amounts
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030-31
|
2031-32
|
2032 |
|
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | UFAage 35 |
| AAV | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | $7,350,000$7.35M | |
| Base | $1,000,000$1.00M | $1,600,000$1.60M | $2,000,000$2.00M | $2,000,000$2.00M | $5,700,000$5.70M | $5,700,000$5.70M | $5,700,000$5.70M | $5,700,000$5.70M | |
| Performance Bonuses | - | - | - | - | - | - | - | - | |
| Signing Bonuses | $8,500,000$8.50M | $7,900,000$7.90M | $7,500,000$7.50M | $5,500,000$5.50M | - | - | - | - | |
| Total Salary | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $7,500,000$7.50M | $5,700,000$5.70M | $5,700,000$5.70M | $5,700,000$5.70M | $5,700,000$5.70M | |
| Minors Salary |
$9,500,000$9.50M
|
$9,500,000$9.50M
|
$9,500,000$9.50M
|
$7,500,000$7.50M
|
$5,700,000$5.70M
|
$5,700,000$5.70M
|
$5,700,000$5.70M
|
$5,700,000$5.70M
|
|
| Clauses |
NTC
|
NTC
|
NTC
|
NTC
|
NTC
|
NTC
|
M-NTC
|
M-NTC
|
|
| Year Type | UFA | UFA | UFA | UFA | UFA | UFA | UFA | UFA | |
| UFA Year | |||||||||
| Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Notes
Years 7-8: 15 Team No Trade List
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$9.25M |
20% |
|
$6.50M |
15% |
|
$8.50M |
15% |
|
$10.50M |
12% |
|
$5.38M |
11% |
|
$5.50M |
9% |
|
$9.50M |
9% |
|
$4.82M |
8% |
Today was a busy day on the transaction wire as many teams sent players down ahead of the #4nations. This will allow the teams to accrue cap space over the break as for cap purposes the days count like regular in-season days
t.co/gjOvqd9OMq
RT @FriedgeHNIC: Quinn Hughes is officially out of the 4 Nations.
Was an agonizing decision for him. Badly wanted to play, but Canucks ne…
Advertisement
Advertisement
Advertisement