NHL Buyout Calculator

Quinton Byfield

#55
age22
posC
shotl
h6'5"
w225lbs
Birthdate
Aug 19, 2002
Player Profile

If Quinton Byfield was bought out prior to the 2027-2028 season.

Total Cost

$12,475,000$12.48M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$4,158,333$4.16M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,039,583$1.04M
$4,158,333$4.16M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
27/28
28/29
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2028-29
Buyout Length 4
Buyout End 2030-31

Buyout Summary

Abbreviated $Amounts
Quinton Byfield
2027-28 2028-29 2029-30 2030-31
Original Cap Hit
$6,250,000$6.25M $6,250,000$6.25M
-
-
Base Salary
($6,250,000$6.25M) ($6,225,000$6.23M) (
-
)
(
-
)
Total Salary ($6,250,000$6.25M) ($6,225,000$6.23M) (
-
)
(
-
)
Signing Bonus
-
-
-
-
Annual Buyout Cost $1,039,583$1.04M $1,039,583$1.04M $1,039,583$1.04M $1,039,583$1.04M
Kings logo.
Actual Cap Hit
$1,039,583$1.04M
$1,064,583$1.06M
$1,039,583$1.04M
$1,039,583$1.04M
Kings logo.
Savings
100.0%
$5,210,417$5.21M
$5,185,417$5.19M
$-1,039,583$-1.04M
$-1,039,583$-1.04M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2029 Standard Contract
5yrs
value$31,250,000$31.25M
cap hit$6,250,000$6.25M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028-29
2029
Cap Hit $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M UFAage 26
AAV $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
Base $775,000$775K $4,000,000$4.00M $4,000,000$4.00M $6,250,000$6.25M $6,225,000$6.23M
Performance Bonuses - - - - -
Signing Bonuses $5,500,000$5.50M $3,000,000$3.00M $1,500,000$1.50M - -
Total Salary $6,275,000$6.28M $7,000,000$7.00M $5,500,000$5.50M $6,250,000$6.25M $6,225,000$6.23M
Minors Salary
$6,275,000$6.28M
$7,000,000$7.00M
$5,500,000$5.50M
$6,250,000$6.25M
$6,225,000$6.23M
Clauses
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Year 5: 10 Team No Trade List
Advertisement
Advertisement