NHL Buyout Calculator

Rasmus Dahlin

#26
age24
posD
shotl
h6'3"
w203lbs
Birthdate
Apr 13, 2000
Player Profile

If Rasmus Dahlin was bought out prior to the 2030-2031 season.

Total Cost

$20,000,000$20.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$13,333,333$13.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$3,333,333$3.33M
 $13,333,333$13.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
30/31
31/32
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2031-32
Buyout Length 4
Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts
Rasmus Dahlin
 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
 $11,000,000$11.00M $11,000,000$11.00M - -
Base Salary
 ($10,000,000$10.00M) ($10,000,000$10.00M) (-) (-)
Total Salary ($10,000,000$10.00M) ($10,000,000$10.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $3,333,333$3.33M $3,333,333$3.33M $3,333,333$3.33M $3,333,333$3.33M
Sabres logo.
Actual Cap Hit
$4,333,333$4.33M
$4,333,333$4.33M
$3,333,333$3.33M
$3,333,333$3.33M
Sabres logo.
Savings
100.0%
$6,666,667$6.67M
$6,666,667$6.67M
$-3,333,333$-3.33M
$-3,333,333$-3.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2032 Standard Contract
8yrs
value$88,000,000$88.00M
cap hit$11,000,000$11.00M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032
Cap Hit $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M UFAage 32
AAV $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M
Base $8,000,000$8.00M $12,000,000$12.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $5,000,000$5.00M - - - - - - -
Total Salary $13,000,000$13.00M $12,000,000$12.00M $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
Minors Salary
$13,000,000$13.00M
$12,000,000$12.00M
$11,000,000$11.00M
$11,000,000$11.00M
$11,000,000$11.00M
$10,000,000$10.00M
$10,000,000$10.00M
$10,000,000$10.00M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement