NHL Buyout Calculator

Rasmus Kumpulainen

age19
posC
shotl
h6'4"
w205lbs
Birthdate
Aug 8, 2005
Player Profile

If Rasmus Kumpulainen was bought out prior to the 2026-2027 season.

Total Cost

$832,500$833K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$277,500$278K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$138,750$139K
$277,500$278K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Rasmus Kumpulainen
2026-27 2027-28
Original Cap Hit
$897,500$898K -
Base Salary
($832,500$833K) (-)
Total Salary ($927,500$928K) (-)
Signing Bonus $95,000$95K -
Annual Buyout Cost $138,750$139K $138,750$139K
Wild logo.
Actual Cap Hit
$203,750$204K
$138,750$139K
Wild logo.
Savings
100.0%
$693,750$694K
$-138,750$-139K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Entry Level Contract
3yrs
value$2,692,500$2.69M
cap hit$897,500$898K
Share Player Card
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $897,500$898K $897,500$898K $897,500$898K RFAage 21
AAV $950,000$950K $950,000$950K $950,000$950K
Base $775,000$775K $800,000$800K $832,500$833K
Performance Bonuses $80,000$80K $55,000$55K -
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $870,000$870K $895,000$895K $927,500$928K
Minors Salary
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
-
-
-
UFA Year
Buy Out Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement