NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Riley Patterson

posC
age19
Birthdate
Mar 22, 2006

Buyout Summary

If Riley Patterson was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30
Base Salary
$850,000$850K $890,000$890K
-
-
Total Salary $935,000$935K $975,000$975K
-
-
Signing Bonus $85,000$85K $85,000$85K - -
Annual Buyout Cost $145,000$145K $145,000$145K $145,000$145K $145,000$145K
Original Cap Hit
$923,333$923K $923,333$923K - -
Canucks logo.
Buyout Cap Hit
$218,333$218K $178,333$178K $145,000$145K $145,000$145K
Canucks logo.
Savings
$705,000$705K $745,000$745K $-145,000$-145K $-145,000$-145K

Total Cost

$1,740,000$1.74M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$580,000$580K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$145,000$145K
$580,000$580K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,769,999$2.77M
cap hit$923,333$923K
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028
Cap Hit $923,333$923K $923,333$923K $923,333$923K RFAage 22
AAV $923,333$923K $923,333$923K $923,333$923K
Base $775,000$775K $850,000$850K $890,000$890K
Performance Bonuses - - -
Signing Bonuses $85,000$85K $85,000$85K $85,000$85K
Total Salary $860,000$860K $935,000$935K $975,000$975K
Minors Salary
$85,000$85K
$85,000$85K
$85,000$85K
Clauses
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement