Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Roope Hintz was bought out prior to the 2026-2027 season:
Abbreviated $Amounts
| 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 | |
|---|---|---|---|---|---|---|---|---|---|---|
|
Base Salary
|
$5,250,000$5.25M | $6,900,000$6.90M | $6,900,000$6.90M | $6,900,000$6.90M | $6,900,000$6.90M |
-
|
-
|
-
|
-
|
-
|
| Total Salary | $7,250,000$7.25M | $6,900,000$6.90M | $6,900,000$6.90M | $6,900,000$6.90M | $6,900,000$6.90M |
-
|
-
|
-
|
-
|
-
|
| Signing Bonus | $2,000,000$2.00M |
-
|
-
|
-
|
-
|
- | - | - | - | - |
| Annual Buyout Cost | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M |
|
Original Cap Hit
|
$8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | - | - | - | - | - |
 Buyout Cap Hit |
$5,390,000$5.39M | $3,740,000$3.74M | $3,740,000$3.74M | $3,740,000$3.74M | $3,740,000$3.74M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M | $2,190,000$2.19M |
Savings
|
$3,060,000$3.06M | $4,710,000$4.71M | $4,710,000$4.71M | $4,710,000$4.71M | $4,710,000$4.71M | $-2,190,000$-2.19M | $-2,190,000$-2.19M | $-2,190,000$-2.19M | $-2,190,000$-2.19M | $-2,190,000$-2.19M |
Total Cost
$32,850,000$32.85M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$21,900,000$21.90M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$2,190,000$2.19M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
10yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
26/27
30/31
35/36
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
5
Contract End
2030-31
Buyout Length
10
Buyout End
2035-36
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030-31
|
2031 |
|
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | UFAage 34 |
| AAV | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | |
| Base | $7,500,000$7.50M | $8,250,000$8.25M | $7,000,000$7.00M | $5,250,000$5.25M | $6,900,000$6.90M | $6,900,000$6.90M | $6,900,000$6.90M | $6,900,000$6.90M | |
| Performance Bonuses | - | - | - | - | - | - | - | - | |
| Signing Bonuses | $4,000,000$4.00M | $3,000,000$3.00M | $3,000,000$3.00M | $2,000,000$2.00M | - | - | - | - | |
| Total Salary | $11,500,000$11.50M | $11,250,000$11.25M | $10,000,000$10.00M | $7,250,000$7.25M | $6,900,000$6.90M | $6,900,000$6.90M | $6,900,000$6.90M | $6,900,000$6.90M | |
| Minors Salary |
$11,500,000$11.50M
|
$11,250,000$11.25M
|
$10,000,000$10.00M
|
$7,250,000$7.25M
|
$6,900,000$6.90M
|
$6,900,000$6.90M
|
$6,900,000$6.90M
|
$6,900,000$6.90M
|
|
| Clauses |
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
||
| Year Type | RFA | UFA | UFA | UFA | UFA | UFA | UFA | UFA | |
| UFA Year | |||||||||
| Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
23% |
|
$9.25M |
18% |
|
$10.50M |
12% |
|
$4.82M |
11% |
|
$14.00M |
10% |
|
$7.00M |
8% |
|
$5.25M |
8% |
|
$12.00M |
8% |
The Latest From PuckPedia
Advertisement
Advertisement