NHL Buyout Calculator

Rutger McGroarty

#2
age21
posC
shotl
h6'1"
w205lbs
Birthdate
Mar 30, 2004
Player Profile

If Rutger McGroarty was bought out prior to the 2026-2027 season.

Total Cost

$855,000$855K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$285,000$285K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
 $285,000$285K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Rutger McGroarty
 2026-27 2027-28
Original Cap Hit
 $950,000$950K
-
Base Salary
 ($855,000$855K) (
-
)
Total Salary ($950,000$950K) (
-
)
Signing Bonus $95,000$95K
-
Annual Buyout Cost $142,500$143K $142,500$143K
Penguins logo.
Actual Cap Hit
$237,500$238K
$142,500$143K
Penguins logo.
Savings
100.0%
$712,500$713K
$-142,500$-143K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Entry Level Contract
3yrs
value$2,850,000$2.85M
cap hit$950,000$950K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $950,000$950K $950,000$950K $950,000$950K RFAage 23
AAV $1,450,000$1.45M $1,450,000$1.45M $1,450,000$1.45M
Base $855,000$855K $855,000$855K $855,000$855K
Performance Bonuses $500,000$500K $500,000$500K $500,000$500K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $950,000$950K $950,000$950K $950,000$950K
Minors Salary
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement