NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Ryan Murphy

posD
age32
Birthdate
Mar 31, 1993

Buyout Summary

If Ryan Murphy was bought out prior to the 2017-2018 season:

Abbreviated $Amounts
2017-18 2018-19
Base Salary
$825,000$825K
-
Total Salary $825,000$825K
-
Signing Bonus - -
Annual Buyout Cost $137,500$138K $137,500$138K
Original Cap Hit
$787,500$788K -
Flames logo.
Buyout Cap Hit
$100,000$100K $137,500$138K
Flames logo.
Savings
$687,500$688K $-137,500$-138K

Total Cost

$825,000$825K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$275,000$275K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$137,500$138K
$275,000$275K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
17/18
18/19
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2017-18
Buyout Length 2
Buyout End 2018-19
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement