NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Ryan Spooner

posC
age33
Birthdate
Jan 30, 1992

Buyout Summary

If Ryan Spooner was bought out prior to the 2019-2020 season:

Abbreviated $Amounts
2019-20 2020-21
Base Salary
$4,000,000$4.00M
-
Total Salary $4,000,000$4.00M
-
Signing Bonus
-
-
Annual Buyout Cost $1,333,333$1.33M $1,333,333$1.33M
Original Cap Hit
$4,000,000$4.00M -
Canucks logo.
Buyout Cap Hit
$1,033,333$1.03M $1,033,333$1.03M
Canucks logo.
Savings
77.5%
$2,066,667$2.07M $-1,033,333$-1.03M
Rangers logo.
Actual Cap Hit
$300,000$300K $300,000$300K
Rangers logo.
Savings 22.5%
$600,000$600K $-300,000$-300K

Total Cost

$4,000,000$4.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$2,666,667$2.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333$1.33M
$2,666,667$2.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost

Retained Salary

This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
2yrs
-$
-$
$
19/20
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2019-20
Buyout Length 2
Buyout End 2020-21
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement