NHL Buyout Calculator

Ryan Spooner

#51
age33
posC
shotl
h6'0"
w198lbs
Birthdate
Jan 30, 1992
Player Profile

If Ryan Spooner was bought out prior to the 2019-2020 season.

Total Cost

$4,000,000$4.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$2,666,667$2.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333$1.33M
$2,666,667$2.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost

Retained Salary

This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
2yrs
-$
-$
$
19/20
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2019-20
Buyout Length 2
Buyout End 2020-21

Buyout Summary

Abbreviated $Amounts
Ryan Spooner
2019-20 2020-21
Original Cap Hit
$4,000,000$4.00M
-
Base Salary
($4,000,000$4.00M) (
-
)
Total Salary ($4,000,000$4.00M) (
-
)
Signing Bonus
-
-
Annual Buyout Cost $1,333,333$1.33M $1,333,333$1.33M
Canucks logo.
Actual Cap Hit
$1,033,333$1.03M
$1,033,333$1.03M
Canucks logo.
Savings
77.5%
$2,066,667$2.07M
$-1,033,333$-1.03M
Rangers logo.
Actual Cap Hit
$300,000$300K
$300,000$300K
Rangers logo.
Savings 22.5%
$600,000$600K
$-300,000$-300K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement