NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Ryan Ufko

posD
age22
Birthdate
May 7, 2003

Buyout Summary

If Ryan Ufko was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$832,500$833K
-
Total Salary $925,000$925K
-
Signing Bonus $92,500$93K -
Annual Buyout Cost $138,750$139K $138,750$139K
Original Cap Hit
$925,000$925K -
Predators logo.
Buyout Cap Hit
$231,250$231K $138,750$139K
Predators logo.
Savings
$693,750$694K $-138,750$-139K

Total Cost

$832,500$833K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$277,500$278K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$138,750$139K
$277,500$278K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,775,000$2.78M
cap hit$925,000$925K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $925,000$925K $925,000$925K $925,000$925K RFAage 24
AAV $925,000$925K $925,000$925K $925,000$925K
Base $832,500$833K $832,500$833K $832,500$833K
Performance Bonuses - - -
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K
Total Salary $925,000$925K $925,000$925K $925,000$925K
Minors Salary
$80,000$80K
$80,000$80K
$80,000$80K
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement