NHL Buyout Calculator

Sergei Bobrovsky

#72
age36
posG
shot
h6'2"
w183lbs
Birthdate
Sep 20, 1988
Player Profile

If Sergei Bobrovsky was bought out prior to the 2025-2026 season.

Total Cost

$5,000,000$5.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 36 years old at the buyout, giving him a 67% buyout multiplier.
$3,333,333$3.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,666,667$1.67M
$3,333,333$3.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Sergei Bobrovsky
2025-26 2026-27
Original Cap Hit
$10,000,000$10.00M -
Base Salary
($5,000,000$5.00M) (-)
Total Salary ($6,000,000$6.00M) (-)
Signing Bonus $1,000,000$1.00M -
Annual Buyout Cost $1,666,667$1.67M $1,666,667$1.67M
Panthers logo.
Actual Cap Hit
$6,666,667$6.67M
$1,666,667$1.67M
Panthers logo.
Savings
100.0%
$3,333,333$3.33M
$-1,666,667$-1.67M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2026 Standard Contract
7yrs
value$70,000,000$70.00M
cap hit$10,000,000$10.00M
Share Player CardEmbed
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
2024-25
2025-26
2026
Cap Hit $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M UFAage 37
AAV $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
Base $4,000,000$4.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Performance Bonuses - - - - - - -
Signing Bonuses $7,500,000$7.50M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $5,000,000$5.00M $1,500,000$1.50M $1,000,000$1.00M
Total Salary $11,500,000$11.50M $12,000,000$12.00M $12,000,000$12.00M $12,000,000$12.00M $10,000,000$10.00M $6,500,000$6.50M $6,000,000$6.00M
Minors Salary
$11,500,000$11.50M
$12,000,000$12.00M
$12,000,000$12.00M
$12,000,000$12.00M
$10,000,000$10.00M
$6,500,000$6.50M
$6,000,000$6.00M
Clauses
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out
Notes
NMC first 5 years, 2024-2025: 16-team no trade list
Advertisement
Advertisement
Advertisement