Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
If Seth Jones was bought out prior to the 2024-2025 season.
Buyout Summary
Abbreviated $Amounts
Seth Jones |
2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Base Salary
|
($7,500,000$7.50M) | ($5,500,000$5.50M) | ($3,000,000$3.00M) | ($2,500,000$2.50M) | ($2,500,000$2.50M) | ($2,500,000$2.50M) |
-
|
-
|
-
|
-
|
-
|
-
|
| Total Salary | ($12,500,000$12.50M) | ($10,500,000$10.50M) | ($8,000,000$8.00M) | ($7,500,000$7.50M) | ($7,500,000$7.50M) | ($7,500,000$7.50M) |
-
|
-
|
-
|
-
|
-
|
-
|
| Signing Bonus | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | - |
- |
- |
- |
- |
- |
| Annual Buyout Cost | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M | $1,305,556$1.31M |
|
Original Cap Hit
|
$9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | - |
- |
- |
- |
- |
- |
 Actual Cap Hit |
$2,435,673$2.44M |
$3,909,357$3.91M |
$5,751,462$5.75M |
$6,119,883$6.12M |
$6,119,883$6.12M |
$6,119,883$6.12M |
$961,988$962K |
$961,988$962K |
$961,988$962K |
$961,988$962K |
$961,988$962K |
$961,988$962K |
Savings 73.7% |
$4,564,327$4.56M |
$3,090,643$3.09M |
$1,248,538$1.25M |
$880,117$880K |
$880,117$880K |
$880,117$880K |
$-961,988$-962K |
$-961,988$-962K |
$-961,988$-962K |
$-961,988$-962K |
$-961,988$-962K |
$-961,988$-962K |
 |
$869,883$870K |
$1,396,199$1.40M |
$2,054,094$2.05M |
$2,185,673$2.19M |
$2,185,673$2.19M |
$2,185,673$2.19M |
$343,567$344K |
$343,567$344K |
$343,567$344K |
$343,567$344K |
$343,567$344K |
$343,567$344K |
Savings 26.3% |
$1,630,117$1.63M |
$1,103,801$1.10M |
$445,906$446K |
$314,327$314K |
$314,327$314K |
$314,327$314K |
$-343,567$-344K |
$-343,567$-344K |
$-343,567$-344K |
$-343,567$-344K |
$-343,567$-344K |
$-343,567$-344K |
Total Cost
$23,500,000$23.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$15,666,667$15.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$1,305,556$1.31M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
Retained Salary
This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
24/25
29/30
35/36
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
6
Contract End
2029-30
Buyout Length
12
Buyout End
2035-36
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2022-23
|
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030 |
|
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | UFAage 35 |
| AAV | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | $9,500,000$9.50M | |
| Base | $750,000$750K | $7,500,000$7.50M | $7,500,000$7.50M | $5,500,000$5.50M | $3,000,000$3.00M | $2,500,000$2.50M | $2,500,000$2.50M | $2,500,000$2.50M | |
| Performance Bonuses | - | - | - | - | - | - | - | - | |
| Signing Bonuses | $9,250,000$9.25M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | |
| Total Salary | $10,000,000$10.00M | $12,500,000$12.50M | $12,500,000$12.50M | $10,500,000$10.50M | $8,000,000$8.00M | $7,500,000$7.50M | $7,500,000$7.50M | $7,500,000$7.50M | |
| Minors Salary |
$10,000,000$10.00M
|
$12,500,000$12.50M
|
$12,500,000$12.50M
|
$10,500,000$10.50M
|
$8,000,000$8.00M
|
$7,500,000$7.50M
|
$7,500,000$7.50M
|
$7,500,000$7.50M
|
|
| Clauses |
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
|
| Year Type | UFA | UFA | UFA | UFA | UFA | UFA | UFA | UFA | |
| UFA Year | |||||||||
| Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Notes
* Retained Salary Mar 1, 2025
26.32% of contract was retained by the Chicago Blackhawks in a trade to the Florida Panthers
Trade DetailsPopular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$9.25M |
26% |
|
$7.50M |
13% |
|
$4.82M |
13% |
|
$14.00M |
11% |
|
$8.50M |
9% |
|
$5.25M |
9% |
|
$11.60M |
9% |
|
$9.85M |
9% |
The Latest From PuckPedia
Advertisement
Advertisement