NHL Buyout Calculator

Seth Jones

#4
age29
posD
shotr
h6'4"
w209lbs
Birthdate
Oct 3, 1994
Player Profile

If Seth Jones was bought out prior to the 2026-2027 season.

Total Cost

$10,500,000$10.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$7,000,000$7.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$875,000$875K
 $7,000,000$7.00M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
26/27
29/30
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2029-30
Buyout Length 8
Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts
Seth Jones
 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
 $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M - - - -
Base Salary
 ($3,000,000$3.00M) ($2,500,000$2.50M) ($2,500,000$2.50M) ($2,500,000$2.50M) (-) (-) (-) (-)
Total Salary ($8,000,000$8.00M) ($7,500,000$7.50M) ($7,500,000$7.50M) ($7,500,000$7.50M) (-) (-) (-) (-)
Signing Bonus $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M - - - -
Annual Buyout Cost $875,000$875K $875,000$875K $875,000$875K $875,000$875K $875,000$875K $875,000$875K $875,000$875K $875,000$875K
Blackhawks logo.
Actual Cap Hit
$7,375,000$7.38M
$7,875,000$7.88M
$7,875,000$7.88M
$7,875,000$7.88M
$875,000$875K
$875,000$875K
$875,000$875K
$875,000$875K
Blackhawks logo.
Savings
100.0%
$2,125,000$2.13M
$1,625,000$1.63M
$1,625,000$1.63M
$1,625,000$1.63M
$-875,000$-875K
$-875,000$-875K
$-875,000$-875K
$-875,000$-875K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$76,000,000$76.00M
cap hit$9,500,000$9.50M
Share Player Card
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030
Cap Hit $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M UFAage 35
AAV $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M
Base $750,000$750K $7,500,000$7.50M $7,500,000$7.50M $5,500,000$5.50M $3,000,000$3.00M $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Performance Bonuses - - - - - - - -
Signing Bonuses $9,250,000$9.25M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Total Salary $10,000,000$10.00M $12,500,000$12.50M $12,500,000$12.50M $10,500,000$10.50M $8,000,000$8.00M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M
Minors Salary
$10,000,000$10.00M
$12,500,000$12.50M
$12,500,000$12.50M
$10,500,000$10.50M
$8,000,000$8.00M
$7,500,000$7.50M
$7,500,000$7.50M
$7,500,000$7.50M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
PuckPedia logo.
Sep 10
PuckPedia
RT @PuckPedia: Expecting 35 y/o F Sam Gagner to sign a PTO with Carolina #causechaos 10P in 28 GP t.co/INZN8qitIK
PuckPedia logo.
Sep 10
PuckPedia
Adam Larsson #SeaKraken 4 year $5.25M Cap Hit extension: Year 1: 2M Salary & 4M Signing Bonus Years 2/3/4: 5M Salary Year 1 & 2 no trade clause, year 3 & 4 15 team no trade list. Rep’d by JP Barry @CAAHockey t.co/XD2pf03FWf
Advertisement
Advertisement
Advertisement