NHL Buyout Calculator

Shayne Gostisbehere

#4
age32
posD
shotl
h5'11"
w181lbs
Birthdate
Apr 20, 1993
Player Profile

If Shayne Gostisbehere was bought out prior to the 2025-2026 season.

Total Cost

$3,600,000$3.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$2,400,000$2.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$600,000$600K
$2,400,000$2.40M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Shayne Gostisbehere
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$3,200,000$3.20M $3,200,000$3.20M
-
-
Base Salary
($2,200,000$2.20M) ($1,400,000$1.40M) (
-
)
(
-
)
Total Salary ($3,200,000$3.20M) ($2,400,000$2.40M) (
-
)
(
-
)
Signing Bonus $1,000,000$1.00M $1,000,000$1.00M
-
-
Annual Buyout Cost $600,000$600K $600,000$600K $600,000$600K $600,000$600K
Hurricanes logo.
Actual Cap Hit
$1,600,000$1.60M
$2,400,000$2.40M
$600,000$600K
$600,000$600K
Hurricanes logo.
Savings
100.0%
$1,600,000$1.60M
$800,000$800K
$-600,000$-600K
$-600,000$-600K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Standard Contract
3yrs
value$9,600,000$9.60M
cap hit$3,200,000$3.20M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $3,200,000$3.20M $3,200,000$3.20M $3,200,000$3.20M UFAage 34
AAV $3,200,000$3.20M $3,200,000$3.20M $3,200,000$3.20M
Base $3,000,000$3.00M $2,200,000$2.20M $1,400,000$1.40M
Performance Bonuses - - -
Signing Bonuses $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Total Salary $4,000,000$4.00M $3,200,000$3.20M $2,400,000$2.40M
Minors Salary
$4,000,000$4.00M
$3,200,000$3.20M
$2,400,000$2.40M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out
Notes
15 Team No Trade List Yrs 1-2; then 10 Team No Trade List in Yr 3
Advertisement
Advertisement