NHL Buyout Calculator

Stephen Weiss

#90
age42
posC
shotl
h5'11"
w190lbs
Birthdate
Apr 3, 1983
Player Profile

If Stephen Weiss was bought out prior to the 2015-2016 season.

Total Cost

$15,000,000$15.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$10,000,000$10.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,666,667$1.67M
$10,000,000$10.00M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
15/16
17/18
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2017-18
Buyout Length 6
Buyout End 2020-21

Buyout Summary

Abbreviated $Amounts
Stephen Weiss
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
Original Cap Hit
$4,900,000$4.90M $4,900,000$4.90M $4,900,000$4.90M
-
-
-
Base Salary
($5,500,000$5.50M) ($5,500,000$5.50M) ($4,000,000$4.00M) (
-
)
(
-
)
(
-
)
Total Salary ($6,000,000$6.00M) ($6,000,000$6.00M) ($4,000,000$4.00M) (
-
)
(
-
)
(
-
)
Signing Bonus $500,000$500K $500,000$500K
-
-
-
-
Annual Buyout Cost $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M
Red Wings logo.
Actual Cap Hit
$1,066,667$1.07M
$1,066,667$1.07M
$2,566,667$2.57M
$1,666,667$1.67M
$1,666,667$1.67M
$1,666,667$1.67M
Red Wings logo.
Savings
100.0%
$3,833,333$3.83M
$3,833,333$3.83M
$2,333,333$2.33M
$-1,666,667$-1.67M
$-1,666,667$-1.67M
$-1,666,667$-1.67M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement