NHL Buyout Calculator

Stian Solberg

#50
age19
posD
shotl
h6'2"
w205lbs
Birthdate
Dec 29, 2005
Player Profile

If Stian Solberg was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Stian Solberg
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Base Salary
($877,500$878K) ($877,500$878K) ($877,500$878K)
-
-
-
Total Salary ($975,000$975K) ($975,000$975K) ($877,500$878K)
-
-
-
Signing Bonus $97,500$98K $97,500$98K
-
-
-
-
Annual Buyout Cost $146,250$146K $146,250$146K $146,250$146K $146,250$146K $146,250$146K $146,250$146K
Original Cap Hit
$942,500$943K $942,500$943K $942,500$943K
-
-
-
Ducks logo.
Actual Cap Hit
$211,250$211K
$211,250$211K
$211,250$211K
$146,250$146K
$146,250$146K
$146,250$146K
Ducks logo.
Savings
100.0%
$731,250$731K
$731,250$731K
$731,250$731K
$-146,250$-146K
$-146,250$-146K
$-146,250$-146K

Total Cost

$2,632,500$2.63M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 19 years old at the buyout, giving him a 33% buyout multiplier.
$877,500$878K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$146,250$146K
$877,500$878K / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
25/26
27/28
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2027-28
Buyout Length 6
Buyout End 2030-31
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,827,500$2.83M
cap hit$942,500$943K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $975,000$975K $942,500$943K $942,500$943K $942,500$943K RFAage 22
AAV $975,000$975K $942,500$943K $942,500$943K $942,500$943K
Base
-
$877,500$878K $877,500$878K $877,500$878K
Performance Bonuses - - - -
Signing Bonuses $97,500$98K $97,500$98K $97,500$98K -
Total Salary $97,500$98K $975,000$975K $975,000$975K $877,500$878K
Minors Salary
-
$85,000$85K
$85,000$85K
$85,000$85K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out Buy Out
Advertisement
Advertisement